| Last Financial Year Result |  | | Financial Year | 12/2025 | | EPS | RMB 272.90 cts | | Net Profit | RMB 54,218.00 MIL | | DPS | RMB 201.00 cts |  |
|
|
|
 |
Financial Year | Net Profit / Loss RMB (MIL) | EPS RMB (cts) | DPS RMB (cts) | NAV RMB | Broker Name | Rating | Price HK$ | Report Date | 12/2026 | 63,283.00 | 297.40 | 208.20 | - | BOCI | Hold | 45.98 | 2026.04.20 | 12/2027 | 63,836.00 | 294.30 | 206.00 | - | BOCI | - | 45.98 | 2026.04.20 | 12/2028 | 60,594.00 | 279.40 | 195.60 | - | BOCI | - | 45.98 | 2026.04.20 | 12/2026 | 68,198.00 | 314.00 | 249.00 | - | JP MORGAN | Neutral | 46.48 | 2026.09.11 | 12/2027 | 68,091.00 | 314.00 | 248.00 | - | JP MORGAN | - | 46.48 | 2026.09.11 | 12/2028 | 70,440.00 | 325.00 | 257.00 | - | JP MORGAN | - | 46.48 | 2026.09.11 | 12/2026 | 60,773.00 | 280.00 | 196.00 | - | UBS | Neutral | 45.82 | 2026.08.31 | 12/2027 | 57,249.00 | 264.00 | 187.00 | - | UBS | - | 45.82 | 2026.08.31 | 12/2028 | 57,395.00 | 265.00 | 189.00 | - | UBS | - | 45.82 | 2026.08.31 | 12/2026 | 56,712.00 | 285.00 | 214.00 | - | BANK OF AMERICA | Buy | 45.82 | 2026.08.30 | 12/2027 | 57,879.00 | 291.00 | 218.00 | - | BANK OF AMERICA | - | 45.82 | 2026.08.30 | 12/2028 | 57,560.00 | 290.00 | 217.00 | - | BANK OF AMERICA | - | 45.82 | 2026.08.30 | 12/2026 | 62,259.00 | 287.00 | - | - | CITIC SEC | Buy | 46.12 | 2026.09.16 | 12/2027 | 64,946.00 | 299.00 | - | - | CITIC SEC | - | 46.12 | 2026.09.16 | 12/2028 | 66,038.00 | 304.00 | - | - | CITIC SEC | - | 46.12 | 2026.09.16 | 12/2026 | 61,000.00 | 302.00 | 229.70 | - | MORGAN STANLEY | Overweight | 45.24 | 2026.09.17 | 12/2027 | 59,000.00 | 290.00 | 221.92 | - | MORGAN STANLEY | - | 45.24 | 2026.09.17 | 12/2028 | 58,000.00 | 285.00 | 218.02 | - | MORGAN STANLEY | - | 45.24 | 2026.09.17 | 12/2026 | 62,648.00 | 288.80 | 222.70 | - | CITIGROUP | Buy | 45.36 | 2026.09.22 | 12/2027 | 57,934.00 | 267.10 | 206.00 | - | CITIGROUP | - | 45.36 | 2026.09.22 | 12/2028 | 56,125.00 | 258.80 | 199.60 | - | CITIGROUP | - | 45.36 | 2026.09.22 | 12/2026 | 60,253.00 | 278.00 | 220.00 | - | CICC | - | 45.82 | 2026.08.30 | 12/2027 | 59,210.00 | 273.00 | 216.00 | - | CICC | - | 45.82 | 2026.08.30 | 12/2028 | 57,395.00 | 265.00 | 189.00 | - | DAIWA | - | 45.82 | 2026.08.31 |
|
|