Stock Code

Estimation Overview

Last Financial Year Result Financial Year 12/2025 EPS RMB 120.00 cts Net Profit RMB 68,212.00 MIL DPS RMB 38.10 cts Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Broker Name Rating Price HK$ Report Date 12/2026 65,380.00 117.00 36.27 - UBS Buy 8.06 2026.08.26 12/2027 66,621.00 120.00 36.97 - UBS - 8.06 2026.08.26 12/2028 68,350.00 123.00 37.66 - UBS - 8.06 2026.08.26 12/2026 69,044.00 124.00 39.00 - BANK OF AMERICA Buy 8.06 2026.08.27 12/2027 73,645.00 132.00 42.00 - BANK OF AMERICA - 8.06 2026.08.27 12/2028 77,719.00 140.00 44.00 - BANK OF AMERICA - 8.06 2026.08.27 12/2026 71,108.00 128.00 41.15 - MORGAN STANLEY Overweight 8.06 2026.08.26 12/2027 77,120.00 139.00 44.64 - MORGAN STANLEY - 8.06 2026.08.26 12/2028 83,697.00 150.00 48.13 - MORGAN STANLEY - 8.06 2026.08.26 12/2026 69,359.00 124.60 41.83 - CITIGROUP Buy 8.06 2026.08.26 12/2027 72,594.00 130.50 43.22 - CITIGROUP - 8.06 2026.08.26 12/2028 76,655.00 137.80 46.01 - CITIGROUP - 8.06 2026.08.26 12/2026 69,000.00 124.00 39.00 - HSBC Buy 8.06 2026.08.27 12/2027 71,000.00 127.00 41.00 - HSBC - 8.06 2026.08.27 12/2028 73,000.00 131.00 42.00 - HSBC - 8.06 2026.08.27

Estimation Overview

Last Financial Year Result Financial Year 12/2025 EPS RMB 120.00 cts Net Profit RMB 68,212.00 MIL DPS RMB 38.10 cts Previous Close HK$ 8.430 Financial Year Net Profit / Loss RMB (MIL) Change (%) EPS RMB (cts) Estimated PE Ratio (x) Broker Name Report Date 12/2026 65,380.00 -4.15% 117.00 6.23 x UBS 2026.08.26 12/2027 66,621.00 1.90% 120.00 6.07 x UBS 2026.08.26 12/2028 68,350.00 2.60% 123.00 5.92 x UBS 2026.08.26 12/2026 69,044.00 1.22% 124.00 5.88 x BANK OF AMERICA 2026.08.27 12/2027 73,645.00 6.66% 132.00 5.52 x BANK OF AMERICA 2026.08.27 12/2028 77,719.00 5.53% 140.00 5.20 x BANK OF AMERICA 2026.08.27 12/2026 71,108.00 4.25% 128.00 5.69 x MORGAN STANLEY 2026.08.26 12/2027 77,120.00 8.45% 139.00 5.24 x MORGAN STANLEY 2026.08.26 12/2028 83,697.00 8.53% 150.00 4.86 x MORGAN STANLEY 2026.08.26 12/2026 69,359.00 1.68% 124.60 5.85 x CITIGROUP 2026.08.26 12/2027 72,594.00 4.66% 130.50 5.58 x CITIGROUP 2026.08.26 12/2028 76,655.00 5.59% 137.80 5.29 x CITIGROUP 2026.08.26 12/2026 69,000.00 1.16% 124.00 5.88 x HSBC 2026.08.27 12/2027 71,000.00 2.90% 127.00 5.74 x HSBC 2026.08.27 12/2028 73,000.00 2.82% 131.00 5.56 x HSBC 2026.08.27

Remarks :
1.	Changes are calculated by the following year estimation figures and the last company financial year result. If the result is not yet announced, it will be calculated by the research reports estimation figures only.
2.	Estimated PE Ratio is based on the broker's research reports EPS and the stock's previous closing price.

	CHINA CITIC BANK CORPORATION LTD. Stock Code : 00998 Internet Address : http://www.citicbank.com

Estimation Consensus Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Highest RMB (MIL) Lowest RMB (MIL) 12/2026 69,044.00 124.00 39.00 - 71,108.00 65,380.00 12/2027 72,594.00 130.50 42.00 - 77,120.00 66,621.00 12/2028 76,655.00 137.80 44.00 - 83,697.00 68,350.00 Rating Overview Rating / Strong Buy / ( 1 ) Buy / ( 2 ) Hold / ( 3 ) Sell / ( 4 ) Strong Sell / ( 5 ) Average Rating Total Broker Reports (5) 0 5 0 0 0 2 Remarks : Average rating ranges from 1 to 5. The lowest is the figure, the higher the rating and the vice versa.

Copyright ET Net Limited. All rights reserved. Use of this site signifies your agreement to the terms of use. DISCLAIMER: ET Net Limited and Hong Kong Exchanges and Clearing Limited endeavour to ensure the accuracy and reliability of the information provided, but do not guarantee its accuracy and reliability and accept no liability (whether in tort or contract or otherwise) for any loss or damage arising from any inaccuracies or omissions.