Stock Code

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS RMB 163.00 cts Net Profit RMB 46,181.00 MIL DPS RMB 43.00 cts Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Broker Name Rating Price HK$ Report Date 12/2024 48,057.00 170.00 51.00 - JP MORGAN Overweight 8.88 2024.04.13 12/2025 51,510.00 182.00 56.00 - JP MORGAN - 8.88 2024.04.13 12/2026 55,722.00 197.00 59.00 - JP MORGAN - 8.88 2024.04.13 12/2024 73,735.00 261.00 - - CHINA MERCHANTS Buy 9.65 2023.12.20 12/2025 83,204.00 294.00 - - CHINA MERCHANTS - 9.65 2023.12.20 12/2024 48,517.00 172.00 72.87 - MORGAN STANLEY Overweight 10.30 2024.04.28 12/2025 56,569.00 200.00 85.02 - MORGAN STANLEY - 10.30 2024.04.28 12/2024 47,836.00 169.20 45.70 - CITIGROUP Buy 10.82 2024.05.02 12/2025 53,662.00 189.90 53.20 - CITIGROUP - 10.82 2024.05.02 12/2026 63,367.00 224.20 65.00 - CITIGROUP - 10.82 2024.05.02 12/2024 59,544.50 211.00 60.00 - GOLDMAN SACHS Buy 10.30 2024.04.28 12/2025 61,923.10 219.00 65.00 - GOLDMAN SACHS - 10.30 2024.04.28 12/2026 64,639.20 229.00 70.00 - GOLDMAN SACHS - 10.30 2024.04.28 12/2024 42,242.00 147.05 58.69 - HSBC Hold 9.65 2024.03.06 12/2025 51,369.00 179.72 71.83 - HSBC - 9.65 2024.03.06 12/2024 48,540.00 172.00 45.00 - DBS VICKERS Buy 10.82 2024.05.03 12/2025 53,344.00 189.00 47.00 - DBS VICKERS - 10.82 2024.05.03 12/2024 41,327.00 146.20 51.20 - DAIWA BUY 8.92 2024.01.16 12/2025 50,549.00 178.80 62.60 - DAIWA - 8.92 2024.01.16 12/2024 51,429.00 182.00 48.00 - HUATAI FIN HLDGS HK Buy 8.93 2024.03.28 12/2025 55,554.00 197.00 52.00 - HUATAI FIN HLDGS HK - 8.93 2024.03.28 12/2026 56,829.00 201.00 53.00 - HUATAI FIN HLDGS HK - 8.93 2024.03.28 12/2024 46,610.00 165.00 - - BOCOM Buy 10.30 2024.04.29 12/2025 54,891.00 194.00 - - BOCOM - 10.30 2024.04.29 12/2026 60,984.00 216.00 - - BOCOM - 10.30 2024.04.29 12/2024 48,339.00 164.00 48.25 - CMB INT'L SEC Buy 10.42 2024.05.02 12/2025 50,275.00 170.00 50.14 - CMB INT'L SEC - 10.42 2024.05.02 12/2026 54,526.00 185.00 53.92 - CMB INT'L SEC - 10.42 2024.05.02 12/2024 50,000.00 177.00 - - JEFFERIES HK UnderPerform 8.51 2024.01.18 12/2025 46,400.00 164.00 - - JEFFERIES HK - 8.51 2024.01.18 12/2024 47,560.00 168.00 50.00 - NOMURA Buy 9.38 2024.04.22 12/2025 55,930.00 198.00 59.00 - NOMURA - 9.38 2024.04.22 12/2026 62,713.00 222.00 67.00 - NOMURA - 9.38 2024.04.22

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS RMB 163.00 cts Net Profit RMB 46,181.00 MIL DPS RMB 43.00 cts Previous Close HK$ 10.920 Financial Year Net Profit / Loss RMB (MIL) Change (%) EPS RMB (cts) Estimated PE Ratio (x) Broker Name Report Date 12/2024 48,057.00 4.06% 170.00 5.83 x JP MORGAN 2024.04.13 12/2025 51,510.00 7.19% 182.00 5.45 x JP MORGAN 2024.04.13 12/2026 55,722.00 8.18% 197.00 5.03 x JP MORGAN 2024.04.13 12/2024 73,735.00 59.67% 261.00 3.80 x CHINA MERCHANTS 2023.12.20 12/2025 83,204.00 12.84% 294.00 3.37 x CHINA MERCHANTS 2023.12.20 12/2024 48,517.00 5.06% 172.00 5.76 x MORGAN STANLEY 2024.04.28 12/2025 56,569.00 16.60% 200.00 4.96 x MORGAN STANLEY 2024.04.28 12/2024 47,836.00 3.58% 169.20 5.86 x CITIGROUP 2024.05.02 12/2025 53,662.00 12.18% 189.90 5.22 x CITIGROUP 2024.05.02 12/2026 63,367.00 18.09% 224.20 4.42 x CITIGROUP 2024.05.02 12/2024 59,544.50 28.94% 211.00 4.70 x GOLDMAN SACHS 2024.04.28 12/2025 61,923.10 3.99% 219.00 4.53 x GOLDMAN SACHS 2024.04.28 12/2026 64,639.20 4.39% 229.00 4.33 x GOLDMAN SACHS 2024.04.28 12/2024 42,242.00 -8.53% 147.05 6.74 x HSBC 2024.03.06 12/2025 51,369.00 21.61% 179.72 5.52 x HSBC 2024.03.06 12/2024 48,540.00 5.11% 172.00 5.76 x DBS VICKERS 2024.05.03 12/2025 53,344.00 9.90% 189.00 5.24 x DBS VICKERS 2024.05.03 12/2024 41,327.00 -10.51% 146.20 6.78 x DAIWA 2024.01.16 12/2025 50,549.00 22.31% 178.80 5.54 x DAIWA 2024.01.16 12/2024 51,429.00 11.36% 182.00 5.45 x HUATAI FIN HLDGS HK 2024.03.28 12/2025 55,554.00 8.02% 197.00 5.03 x HUATAI FIN HLDGS HK 2024.03.28 12/2026 56,829.00 2.30% 201.00 4.93 x HUATAI FIN HLDGS HK 2024.03.28 12/2024 46,610.00 0.93% 165.00 6.01 x BOCOM 2024.04.29 12/2025 54,891.00 17.77% 194.00 5.11 x BOCOM 2024.04.29 12/2026 60,984.00 11.10% 216.00 4.59 x BOCOM 2024.04.29 12/2024 48,339.00 4.67% 164.00 6.04 x CMB INT'L SEC 2024.05.02 12/2025 50,275.00 4.01% 170.00 5.83 x CMB INT'L SEC 2024.05.02 12/2026 54,526.00 8.46% 185.00 5.36 x CMB INT'L SEC 2024.05.02 12/2024 50,000.00 8.27% 177.00 5.60 x JEFFERIES HK 2024.01.18 12/2025 46,400.00 -7.20% 164.00 6.04 x JEFFERIES HK 2024.01.18 12/2024 47,560.00 2.99% 168.00 5.90 x NOMURA 2024.04.22 12/2025 55,930.00 17.60% 198.00 5.01 x NOMURA 2024.04.22 12/2026 62,713.00 12.13% 222.00 4.47 x NOMURA 2024.04.22

Remarks :
1.	Changes are calculated by the following year estimation figures and the last company financial year result. If the result is not yet announced, it will be calculated by the research reports estimation figures only.
2.	Estimated PE Ratio is based on the broker's research reports EPS and the stock's previous closing price.

	CHINA LIFE INSURANCE CO. LTD. Stock Code : 02628 Internet Address : http://www.e-chinalife.com

Estimation Consensus Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Highest RMB (MIL) Lowest RMB (MIL) 12/2024 48,339.00 170.00 50.50 - 73,735.00 41,327.00 12/2025 53,662.00 189.90 57.50 - 83,204.00 46,400.00 12/2026 60,984.00 216.00 62.00 - 64,639.20 54,526.00 Rating Overview Rating / Strong Buy / ( 1 ) Buy / ( 2 ) Hold / ( 3 ) Sell / ( 4 ) Strong Sell / ( 5 ) Average Rating Total Broker Reports (13) 1 10 1 1 0 2.154 Remarks : Average rating ranges from 1 to 5. The lowest is the figure, the higher the rating and the vice versa.

Copyright ET Net Limited. All rights reserved. Use of this site signifies your agreement to the terms of use. DISCLAIMER: ET Net Limited and Hong Kong Exchanges and Clearing Limited endeavour to ensure the accuracy and reliability of the information provided, but do not guarantee its accuracy and reliability and accept no liability (whether in tort or contract or otherwise) for any loss or damage arising from any inaccuracies or omissions.