Profit Estimation

Estimation Overview

Last Financial Year Result

Financial Year	12/2023		EPS	RMB (287.30) cts
Net Loss	RMB 13,801.20 MIL		DPS	RMB 0.00 cts

Financial Year	Net Profit / Loss RMB (MIL)	EPS RMB (cts)	DPS RMB (cts)	NAV RMB	Broker Name	Rating	Price HK$	Report Date
12/2024	(2,390.00)	(47.00)	0.00	-	MORGAN STANLEY	Underweight	0.63	2024.03.31
12/2025	(985.00)	(20.00)	0.00	-	MORGAN STANLEY	-	0.63	2024.03.31
12/2024	(3,779.00)	(96.50)	0.00	-	BOCOM	-	0.91	2023.12.01
12/2025	(3,847.00)	(98.30)	0.00	-	BOCOM	-	0.91	2023.12.01

Estimation Overview

Last Financial Year Result

Financial Year	12/2023		EPS	RMB (287.30) cts
Net Loss	RMB 13,801.20 MIL		DPS	RMB 0.00 cts
Previous Close	HK$ 0.740

Financial Year	Net Profit / Loss RMB (MIL)	Change (%)	EPS RMB (cts)	Estimated PE Ratio (x)	Broker Name	Report Date
12/2024	(2,390.00)	-	(47.00)	-	MORGAN STANLEY	2024.03.31
12/2025	(985.00)	-	(20.00)	-	MORGAN STANLEY	2024.03.31
12/2024	(3,779.00)	-	(96.50)	-	BOCOM	2023.12.01
12/2025	(3,847.00)	-	(98.30)	-	BOCOM	2023.12.01


Remarks :
1.	Changes are calculated by the following year estimation figures and the last company financial year result. If the result is not yet announced, it will be calculated by the research reports estimation figures only.
2.	Estimated PE Ratio is based on the broker's research reports EPS and the stock's previous closing price.

	AGILE GROUP HOLDINGS LIMITED
	Stock Code : 03383
	Internet Address : http://www.agile.com.cn

Estimation Concensus

Financial Year

Net Profit / Loss

RMB (MIL)

EPS

RMB (cts)

DPS

RMB (cts)

NAV

RMB

Highest

RMB (MIL)

Lowest

RMB (MIL)

12/2024

(3,084.50)

(71.75)

0.00

-

(2,390.00)

(3,779.00)

12/2025

(2,416.00)

(59.15)

0.00

-

(985.00)

(3,847.00)

Rating Overview

Rating /	Strong Buy / ( 1 )	Buy / ( 2 )	Hold / ( 3 )	Sell / ( 4 )	Strong Sell / ( 5 )	Average Rating
Total Broker Reports (1)	0	0	0	1	0	4

Remarks :

Average rating ranges from 1 to 5. The lowest is the figure, the higher the rating and the vice versa.

Copyright ET Net Limited. All rights reserved. Use of this site signifies your agreement to the terms of use.

DISCLAIMER: ET Net Limited and Hong Kong Exchanges and Clearing Limited endeavour to ensure the accuracy and reliability of the information provided, but do not guarantee its accuracy and reliability and accept no liability (whether in tort or contract or otherwise) for any loss or damage arising from any inaccuracies or omissions.