Stock Code

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS HK$ 263.00 cts Net Profit HK$ 6,655.00 MIL DPS HK$ 310.00 cts Financial Year Net Profit / Loss HK$ (MIL) EPS HK$ (cts) DPS HK$ (cts) NAV HK$ Broker Name Rating Price HK$ Report Date 12/2024 11,746.00 465.00 319.00 - UBS Buy 63.85 2024.02.26 12/2025 12,562.00 497.00 329.00 - UBS - 63.85 2024.02.26 12/2026 12,909.00 511.00 339.00 - UBS - 63.85 2024.02.26 12/2024 11,859.00 469.00 320.00 - BANK OF AMERICA Neutral 65.50 2024.05.13 12/2025 12,267.00 486.00 330.00 - BANK OF AMERICA - 65.50 2024.05.13 12/2026 12,510.00 495.00 340.00 - BANK OF AMERICA - 65.50 2024.05.13 12/2024 13,680.00 541.00 351.18 - MORGAN STANLEY Overweight 63.85 2024.02.27 12/2025 13,844.00 548.00 357.56 - MORGAN STANLEY - 63.85 2024.02.27 12/2024 12,739.00 504.00 312.00 - CITIGROUP Buy 63.85 2024.02.27 12/2025 13,066.00 517.00 314.00 - CITIGROUP - 63.85 2024.02.27 12/2026 13,359.00 529.00 316.00 - CITIGROUP - 63.85 2024.02.27 12/2024 11,748.00 465.00 313.00 - HSBC Buy 65.50 2024.05.13 12/2025 12,575.00 498.00 316.00 - HSBC - 65.50 2024.05.13 12/2026 13,069.00 517.00 318.00 - HSBC - 65.50 2024.05.13

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS HK$ 263.00 cts Net Profit HK$ 6,655.00 MIL DPS HK$ 310.00 cts Previous Close HK$ 66.300 Financial Year Net Profit / Loss HK$ (MIL) Change (%) EPS HK$ (cts) Estimated PE Ratio (x) Broker Name Report Date 12/2024 11,746.00 76.50% 465.00 14.26 x UBS 2024.02.26 12/2025 12,562.00 6.95% 497.00 13.34 x UBS 2024.02.26 12/2026 12,909.00 2.76% 511.00 12.98 x UBS 2024.02.26 12/2024 11,859.00 78.20% 469.00 14.14 x BANK OF AMERICA 2024.05.13 12/2025 12,267.00 3.44% 486.00 13.64 x BANK OF AMERICA 2024.05.13 12/2026 12,510.00 1.98% 495.00 13.39 x BANK OF AMERICA 2024.05.13 12/2024 13,680.00 105.56% 541.00 12.26 x MORGAN STANLEY 2024.02.27 12/2025 13,844.00 1.20% 548.00 12.10 x MORGAN STANLEY 2024.02.27 12/2024 12,739.00 91.42% 504.00 13.16 x CITIGROUP 2024.02.27 12/2025 13,066.00 2.57% 517.00 12.82 x CITIGROUP 2024.02.27 12/2026 13,359.00 2.24% 529.00 12.53 x CITIGROUP 2024.02.27 12/2024 11,748.00 76.53% 465.00 14.26 x HSBC 2024.05.13 12/2025 12,575.00 7.04% 498.00 13.31 x HSBC 2024.05.13 12/2026 13,069.00 3.93% 517.00 12.82 x HSBC 2024.05.13

Remarks :
1.	Changes are calculated by the following year estimation figures and the last company financial year result. If the result is not yet announced, it will be calculated by the research reports estimation figures only.
2.	Estimated PE Ratio is based on the broker's research reports EPS and the stock's previous closing price.

	CLP HOLDINGS LIMITED Stock Code : 00002 Internet Address : http://www.clpgroup.com

Estimation Consensus Financial Year Net Profit / Loss HK$ (MIL) EPS HK$ (cts) DPS HK$ (cts) NAV HK$ Highest HK$ (MIL) Lowest HK$ (MIL) 12/2024 11,859.00 469.00 319.00 - 13,680.00 11,746.00 12/2025 12,575.00 498.00 329.00 - 13,844.00 12,267.00 12/2026 12,989.00 514.00 328.50 - 13,359.00 12,510.00 Rating Overview Rating / Strong Buy / ( 1 ) Buy / ( 2 ) Hold / ( 3 ) Sell / ( 4 ) Strong Sell / ( 5 ) Average Rating Total Broker Reports (5) 0 4 1 0 0 2.20 Remarks : Average rating ranges from 1 to 5. The lowest is the figure, the higher the rating and the vice versa.

Copyright ET Net Limited. All rights reserved. Use of this site signifies your agreement to the terms of use. DISCLAIMER: ET Net Limited and Hong Kong Exchanges and Clearing Limited endeavour to ensure the accuracy and reliability of the information provided, but do not guarantee its accuracy and reliability and accept no liability (whether in tort or contract or otherwise) for any loss or damage arising from any inaccuracies or omissions.