Stock Code

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS RMB 51.00 cts Net Profit RMB 5,165.97 MIL DPS RMB 19.96 cts Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Broker Name Rating Price HK$ Report Date 12/2024 7,574.00 75.00 20.00 - JP MORGAN Neutral 8.83 2024.03.21 12/2025 9,545.00 94.00 29.00 - JP MORGAN - 8.83 2024.03.21 12/2026 11,033.00 109.00 36.00 - JP MORGAN - 8.83 2024.03.21 12/2024 8,364.00 83.00 - - HAITONG - 8.35 2024.02.22 12/2025 11,935.00 119.00 - - HAITONG - 8.35 2024.02.22 12/2024 6,947.00 69.00 27.00 - CHINA MERCHANTS Buy 8.80 2024.03.21 12/2025 8,396.00 83.00 33.00 - CHINA MERCHANTS - 8.80 2024.03.21 12/2026 9,699.00 96.00 38.00 - CHINA MERCHANTS - 8.80 2024.03.21 12/2024 7,409.00 74.00 31.00 - UBS Buy 8.86 2024.03.25 12/2025 9,649.00 96.00 40.00 - UBS - 8.86 2024.03.25 12/2026 11,849.00 118.00 50.00 - UBS - 8.86 2024.03.25 12/2024 7,373.00 73.30 25.62 - UOB Buy 8.83 2024.03.21 12/2025 8,187.00 81.40 28.03 - UOB - 8.83 2024.03.21 12/2026 9,483.00 94.30 0.00 - UOB - 8.83 2024.03.21 12/2024 6,831.00 67.30 27.20 - CITIGROUP Buy 8.87 2024.03.20 12/2025 9,649.00 95.10 38.40 - CITIGROUP - 8.87 2024.03.20 12/2024 6,659.00 66.20 26.30 - GUOTAI JUNAN Buy 9.20 2024.03.25 12/2025 7,796.00 77.50 30.80 - GUOTAI JUNAN - 9.20 2024.03.25 12/2026 8,390.00 83.40 33.20 - GUOTAI JUNAN - 9.20 2024.03.25 12/2024 6,621.00 66.00 25.00 - FIRST SHANGHAI SEC Buy 9.58 2024.04.10 12/2025 8,067.00 80.00 30.00 - FIRST SHANGHAI SEC - 9.58 2024.04.10 12/2026 9,621.00 96.00 36.00 - FIRST SHANGHAI SEC - 9.58 2024.04.10 12/2024 6,961.00 69.00 24.96 - DBS VICKERS Buy 8.88 2024.03.26 12/2025 8,902.00 89.00 31.41 - DBS VICKERS - 8.88 2024.03.26 12/2024 7,454.00 74.10 22.20 - DAIWA BUY 9.29 2024.03.21 12/2025 10,161.00 101.00 30.30 - DAIWA - 9.29 2024.03.21 12/2026 13,215.00 131.30 39.40 - DAIWA - 9.29 2024.03.21 12/2024 7,237.00 72.00 25.00 - CCBI - 8.15 2024.01.10 12/2025 9,290.00 93.00 32.00 - CCBI - 8.15 2024.01.10 12/2024 6,284.00 62.00 22.44 - HUATAI FIN HLDGS HK Buy 9.20 2024.03.25 12/2025 8,209.00 82.00 29.37 - HUATAI FIN HLDGS HK - 9.20 2024.03.25 12/2026 8,934.00 89.00 31.95 - HUATAI FIN HLDGS HK - 9.20 2024.03.25 12/2024 6,491.00 65.00 26.90 - BOCOM Buy 8.83 2024.03.20 12/2025 8,324.00 83.00 34.50 - BOCOM - 8.83 2024.03.20 12/2026 10,113.00 101.00 41.90 - BOCOM - 8.83 2024.03.20 12/2024 6,692.80 66.00 23.15 - CMB INT'L SEC Buy 8.80 2024.04.19 12/2025 7,319.00 72.00 24.74 - CMB INT'L SEC - 8.80 2024.04.19 12/2024 5,798.70 57.00 12.00 - JEFFERIES HK - 8.15 2024.01.10 12/2025 7,083.40 70.00 14.00 - JEFFERIES HK - 8.15 2024.01.10 12/2024 7,082.34 71.00 - - CHINA IND SEC INT'L - 8.33 2024.01.04 12/2025 9,203.60 92.00 - - CHINA IND SEC INT'L - 8.33 2024.01.04

Estimation Overview

Last Financial Year Result Financial Year 12/2023 EPS RMB 51.00 cts Net Profit RMB 5,165.97 MIL DPS RMB 19.96 cts Previous Close HK$ 9.910 Financial Year Net Profit / Loss RMB (MIL) Change (%) EPS RMB (cts) Estimated PE Ratio (x) Broker Name Report Date 12/2024 7,574.00 46.61% 75.00 12.01 x JP MORGAN 2024.03.21 12/2025 9,545.00 26.02% 94.00 9.58 x JP MORGAN 2024.03.21 12/2026 11,033.00 15.59% 109.00 8.26 x JP MORGAN 2024.03.21 12/2024 8,364.00 61.91% 83.00 10.85 x HAITONG 2024.02.22 12/2025 11,935.00 42.69% 119.00 7.57 x HAITONG 2024.02.22 12/2024 6,947.00 34.48% 69.00 13.05 x CHINA MERCHANTS 2024.03.21 12/2025 8,396.00 20.86% 83.00 10.85 x CHINA MERCHANTS 2024.03.21 12/2026 9,699.00 15.52% 96.00 9.38 x CHINA MERCHANTS 2024.03.21 12/2024 7,409.00 43.42% 74.00 12.17 x UBS 2024.03.25 12/2025 9,649.00 30.23% 96.00 9.38 x UBS 2024.03.25 12/2026 11,849.00 22.80% 118.00 7.63 x UBS 2024.03.25 12/2024 7,373.00 42.72% 73.30 12.29 x UOB 2024.03.21 12/2025 8,187.00 11.04% 81.40 11.06 x UOB 2024.03.21 12/2026 9,483.00 15.83% 94.30 9.55 x UOB 2024.03.21 12/2024 6,831.00 32.23% 67.30 13.38 x CITIGROUP 2024.03.20 12/2025 9,649.00 41.25% 95.10 9.47 x CITIGROUP 2024.03.20 12/2024 6,659.00 28.90% 66.20 13.60 x GUOTAI JUNAN 2024.03.25 12/2025 7,796.00 17.07% 77.50 11.62 x GUOTAI JUNAN 2024.03.25 12/2026 8,390.00 7.62% 83.40 10.80 x GUOTAI JUNAN 2024.03.25 12/2024 6,621.00 28.17% 66.00 13.65 x FIRST SHANGHAI SEC 2024.04.10 12/2025 8,067.00 21.84% 80.00 11.26 x FIRST SHANGHAI SEC 2024.04.10 12/2026 9,621.00 19.26% 96.00 9.38 x FIRST SHANGHAI SEC 2024.04.10 12/2024 6,961.00 34.75% 69.00 13.05 x DBS VICKERS 2024.03.26 12/2025 8,902.00 27.88% 89.00 10.12 x DBS VICKERS 2024.03.26 12/2024 7,454.00 44.29% 74.10 12.16 x DAIWA 2024.03.21 12/2025 10,161.00 36.32% 101.00 8.92 x DAIWA 2024.03.21 12/2026 13,215.00 30.06% 131.30 6.86 x DAIWA 2024.03.21 12/2024 7,237.00 40.09% 72.00 12.51 x CCBI 2024.01.10 12/2025 9,290.00 28.37% 93.00 9.68 x CCBI 2024.01.10 12/2024 6,284.00 21.64% 62.00 14.53 x HUATAI FIN HLDGS HK 2024.03.25 12/2025 8,209.00 30.63% 82.00 10.98 x HUATAI FIN HLDGS HK 2024.03.25 12/2026 8,934.00 8.83% 89.00 10.12 x HUATAI FIN HLDGS HK 2024.03.25 12/2024 6,491.00 25.65% 65.00 13.86 x BOCOM 2024.03.20 12/2025 8,324.00 28.24% 83.00 10.85 x BOCOM 2024.03.20 12/2026 10,113.00 21.49% 101.00 8.92 x BOCOM 2024.03.20 12/2024 6,692.80 29.56% 66.00 13.65 x CMB INT'L SEC 2024.04.19 12/2025 7,319.00 9.36% 72.00 12.51 x CMB INT'L SEC 2024.04.19 12/2024 5,798.70 12.25% 57.00 15.80 x JEFFERIES HK 2024.01.10 12/2025 7,083.40 22.15% 70.00 12.87 x JEFFERIES HK 2024.01.10 12/2024 7,082.34 37.10% 71.00 12.68 x CHINA IND SEC INT'L 2024.01.04 12/2025 9,203.60 29.95% 92.00 9.79 x CHINA IND SEC INT'L 2024.01.04

Remarks :
1.	Changes are calculated by the following year estimation figures and the last company financial year result. If the result is not yet announced, it will be calculated by the research reports estimation figures only.
2.	Estimated PE Ratio is based on the broker's research reports EPS and the stock's previous closing price.

	GEELY AUTOMOBILE HOLDINGS LTD. Stock Code : 00175 Internet Address : http://www.geelyauto.com.hk

Estimation Consensus Financial Year Net Profit / Loss RMB (MIL) EPS RMB (cts) DPS RMB (cts) NAV RMB Highest RMB (MIL) Lowest RMB (MIL) 12/2024 6,954.00 69.00 25.00 - 8,364.00 5,798.70 12/2025 8,649.00 86.00 30.55 - 11,935.00 7,083.40 12/2026 9,699.00 96.00 36.00 - 13,215.00 8,390.00 Rating Overview Rating / Strong Buy / ( 1 ) Buy / ( 2 ) Hold / ( 3 ) Sell / ( 4 ) Strong Sell / ( 5 ) Average Rating Total Broker Reports (12) 1 10 1 0 0 2 Remarks : Average rating ranges from 1 to 5. The lowest is the figure, the higher the rating and the vice versa.

Copyright ET Net Limited. All rights reserved. Use of this site signifies your agreement to the terms of use. DISCLAIMER: ET Net Limited and Hong Kong Exchanges and Clearing Limited endeavour to ensure the accuracy and reliability of the information provided, but do not guarantee its accuracy and reliability and accept no liability (whether in tort or contract or otherwise) for any loss or damage arising from any inaccuracies or omissions.